County Profile for Hawaii - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 114,106,723 Total Charges 691,016,753
Fixed Assets 148,732,196 Contract Allowance 390,135,646
Other Assets 142,621,318 Operating Revenue 300,881,107
Total Assets 405,460,237 Operating Expenses 370,551,888
Current Liabilities 58,844,815 Operating Margin -69,670,781
Long Term Liabilities 485,581,310 Other Income 86,462,887
Total Equity -138,965,888 Other Expense 976,007
Total Liabilities and Equity 405,460,237 Net Profit or Loss 15,816,099

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,621 Revenue per Bed $1,361,453 Revenue per Person $300,881,107
Net Margin per Discharge ($5,470) Net Margin per Bed ($315,252) Net Margin per Person ($69,670,781)
Net Profit per Discharge $1,242 Net Profit per Bed $71,566 Net Profit per Person $15,816,099
Net Fixed Assets per Discharge $11,676 Net Fixed Assets per Bed $672,996 Net Fixed Assets per Bed $148,732,196
Long Term Debt per Discharge $38,121 Long Term Debt per Bed $2,197,200 Long Term Debt per Person $485,581,310
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 590 Net Fixed Assets 495 Population Estimate 1,151
Total Revenue 491 Long Term Liabilities 143 Total Patient Discharges 492
Net Margin 3,208 Total Patient Beds 563
Net Profit or Loss 505

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 56,610,553 69,537,298 0.8141
31 Intensive Care Unit 16,436,316 20,174,677 0.8147
32 Coronary Care Unit 6,807,387 8,755,171 0.7775
43 Nursery 5,298,987 4,712,520 1.1244
44 Skilled Nursing Care 42,205,167 36,308,809 1.1624
50 Operating Room 28,348,473 56,518,199 0.5016
51 Recovery Room 0 0
52 Labor and Delivery Room 8,934,295 10,953,827 0.8156

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,756,531 13 Nursing Administration 11,722,655
02,03 Captial Related - Movable Equipment 11,649,997 14 Central Services and Supply 1,470,009
04 Employee Benefits 5,201,442 15 Pharmacy 5,120,489
05 Administrative and General 57,916,915 16 Medical Records and Medical Library 4,886,039
06 Maintenance and Repairs 2,433,454 17 Social Services 1,607,699
07 Operation of Plant 12,027,699 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,470,690 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,805,272 20,21,22,23 Education Programs 544,259
Total General Service Cost Centers 140,613,150

County Profile for Hawaii - 2015